Aday Acoustics, Inc., projects unit sales for a new 7-octave voice emulation implant as follows: Year

3 answers
Question:

Aday Acoustics, Inc., projects unit sales for a new 7-octave voice emulation implant as follows: Year Unit Sales 1 75,900 2 81,300 3 87,400 4 84,200 5 71,500 Production of the implants will require $1,530,000 in net working capital to start and additional net working capital investments each year equal to 10 percent of the projected sales increase for the following year. Total fixed costs are $4,050,000 per year, variable production costs are $148 per unit, and the units are priced at $330 each. The equipment needed to begin production has an installed cost of $19,000,000. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as 7-year MACRS property. In five years, this equipment can be sold for about 15 percent of its acquisition cost. The company is in the 23 percent marginal tax bracket and has a required return on all its projects of 17 percent. MACRS schedule. What is the NPV of the project?What is the IRR of the project?

Answers

NPV is $9,751,118.63

IRR is 34.99232%.

Explanation:

Net Present Value is the discounted value of all the future cash flows which is used by the firms to decide whether or not they should decide to take on a project or not.

IRR or internal rate of return is the percentage rate that the project will create for the firm.

As per MARCS schedule depreciation rates on 7-year MARCS property are 14.29% for year 1, 24.49% for year 2, 17.49% for year 3, 12.49% for year 4 and 8.93% for year 5.

Compute the book value of asset after year 5 using the equation as shown below.

Book value = Initial cost - Depreciation of year 1 - Depreciation of year 2 - Depreciation of year 3 - Depreciation of year 4 - Depreciation of year 5

= $19,000,000 - $2,715,100 - $4,653,100 - $3,323,100 - $2,373,100 - $1,696,700

= $4,238,900

Hence, book value of the asset after 5 years is $4,238,900.

 

Compute tax saving on the loss of sale of asset using the equation as shown below.

Tax saving = (Book value - Salvage Value) * Tax rate  

                 = ($4,238,900 - $2,850,000) * 23%  

                 = $319,447

Hence, tax saving on the sale of asset is $319,447.

Prepare the table to compute NPV and IRR using MS-Excel as follows:

(image attached below of full calculations)


[tex]Aday Acoustics, Inc., projects unit sales for a new 7-octave voice emulation implant as follows: Yea[/tex]
[tex]Aday Acoustics, Inc., projects unit sales for a new 7-octave voice emulation implant as follows: Yea[/tex]

better off having an absolute

Do you have a picture?

Similar Solved Works

3 answers

An energy pyramid is a diagram that shows energy gain. true or false?

an energy pyramid is a diagram that shows energy gain. true or false?...
4 answers

Alac repressor turns off the expression of the lac genes by binding to the promoter. binding to the

Alac repressor turns off the expression of the lac genes by binding to the promoter. binding to the lac genes. dna polymerase. binding to the operator. flag this question...
10 answers

Task #4: Waiting in Line You’re attending a concert with five friends but each of you arrived at the venue at different times.

Task #4: Waiting in Line You’re attending a concert with five friends but each of you arrived at the venue at different times. The fractions below tell how much of the distance they have already moved since they got in line. (Think about fractions as area models if you need some help!) You 3 / 4 A...
4 answers

What are examples of why european 'dark ages' are considered the golden age of islam

What are examples of why european "dark ages" are considered the golden age of islam...
3 answers

Which of the following is true when probability answer is written in the form of a fraction

Which of the following is true when probability answer is written in the form of a fraction...
3 answers

There are nearly 30 different disorders of sexual development. who can have these disorders? there are

There are nearly 30 different disorders of sexual development. who can have these disorders? there are nearly 30 different disorders of sexual development. who can have these disorders? people with either xx or xy chromosomesonly people with xy chromosomesonly people with xx chromosomespeople with n...
4 answers

What factors affect the rate of evaporation

What factors affect the rate of evaporation...
10 answers

Which sentence states the theme of this passage? a) teamwork makes any task more enjoyable. b) safety

Which sentence states the theme of this passage? a) teamwork makes any task more enjoyable. b) safety is an important part of the job. c) customer satisfaction is our main concern. d) employees must fulfill orders as fast as possible....
3 answers

The split between the eastern church and western church became known as

The split between the eastern church and western church became known as...
3 answers

In a hypothesis test for a single proportion, which of the following is assumed for the calculation of the p-value?A. The alternative

In a hypothesis test for a single proportion, which of the following is assumed for the calculation of the p-value? A. The alternative hypothesis is true. B. The null hypothesis is true. C. The distribution of the population is approximately normal. D. The sample proportion is equal to the hypothes...
4 answers

3. In his career, Andy Dalton has completed 1,653 passes in 2,643 attempts for a total of 19,242 yards, with 127 touchdowns and

3. In his career, Andy Dalton has completed 1,653 passes in 2,643 attempts for a total of 19,242 yards, with 127 touchdowns and 75 intercepts. Find Dalton's career quarterback rating....
2 answers

Suppose that the pound is pegged to gold at £20 per ounce and the dollar is pegged to gold at $35 per ounce. This implies an

Suppose that the pound is pegged to gold at £20 per ounce and the dollar is pegged to gold at $35 per ounce. This implies an exchange rate of $1.75 per pound. If the current market exchange rate is $1.60 per pound, how would you take advantage of this situation? Hint: assume that you have $350 avai...
5 answers

Can you help me out please?​

Can you help me out please?​ [tex]Can you help me out please?​[/tex]...
4 answers

31pt=​__ gal​ __ qt​ __ pt

31pt=​__ gal​ __ qt​ __ pt...
3 answers

How does Percy’s view of his powers change throughout the chapter?a. He hates his powers in the beginning and by the

How does Percy’s view of his powers change throughout the chapter? a. He hates his powers in the beginning and by the end he loves them. b. At the beginning he doesn’t know how to use his powers and by the end he understands them. c. He does not know how to use his powers and no one will be his...
3 answers

Write down any four health services which are provided by Nepal government ​

Write down any four health services which are provided by Nepal government ​...
7 answers

Hi, what a story that contains magical realism and describe it to me if you've read it please.

Hi, what a story that contains magical realism and describe it to me if you've read it please....
3 answers

What is a work of fiction?

What is a work of fiction?...
4 answers

Select the correct answer.What is the average period that customers spend in a restaurant for a meal

Select the correct answer. What is the average period that customers spend in a restaurant for a meal called? OA. call-ahead seating OB. open seating OC. reservation OD. residence time...
4 answers

Fre. Meme lol

Fre. Meme lol [tex]Freeeeee. Memeeee lol[/tex]...

-- 0.028966--